| Mes | Ingreso base | En riesgo | Neto proyectado |
|---|---|---|---|
| Nov 2026 | $195,100.00 MXN | — | $195,100.00 MXN |
| Dec 2026 | $195,100.00 MXN | — | $195,100.00 MXN |
| Jan 2027 | $195,100.00 MXN | — | $195,100.00 MXN |
| Feb 2027 | $195,100.00 MXN | -$40,000.00 MXN | $155,100.00 MXN |
| Mar 2027 | $195,100.00 MXN | -$40,000.00 MXN | $155,100.00 MXN |
| Apr 2027 | $195,100.00 MXN | -$40,000.00 MXN | $155,100.00 MXN |